AB InBev Reports First Quarter 2025 Results

A-A+
本站原创 文传商讯
    SolidstarttotheyearwithEBITDAgrowthatthetop-endofouroutlook,continuedmarginexpansionandhigh-singledigitUnderlyingEPSgrowth
    BRUSSELS--(BUSINESSWIRE)--Anheuser-BuschInBev(Brussel:ABI)(BMV:ANB)(JSE:ANH)(NYSE:BUD):
    Regulatedinformation1
    “Beerisapassionpointforconsumers.Thestrengthofthebeercategoryandthecontinuedmomentumofourmegabrandsdeliveredanotherquarterofprofitablegrowth.EBITDAincreasedatthetop-endofouroutlookandtheongoingoptimizationofourbusinessdroveUnderlyingEPSgrowthof7.1%.Theconsistentexecutionofourstrategybyourteamsandpartnersdroveasolidstarttotheyearandreinforcesourconfidenceindeliveringonouroutlookfor2025.”–MichelDoukeris,CEO,ABInBev
    Revenue
    +1.5%
    Revenueincreasedby1.5%withrevenueperhlgrowthof3.7%.Reportedrevenuedecreasedby6.3%to13628millionUSD,impactedbyunfavorablecurrencytranslation.
    4.4%increaseincombinedrevenuesofourmegabrands,ledbyCorona,whichgrewby11.2%outsideofitshomemarketin1Q25.
    34%increaseinrevenueofourno-alcoholbeerportfolio.
    53%increaseinGrossMerchandiseValue(GMV)fromsalesofthird-partyproductsthroughBEESMarketplacetoreach645millionUSD.
    Volumes
    -2.2%
    Volumesdeclinedby2.2%,withbeervolumesdownby2.5%andnon-beervolumesdownby0.2%.
    NormalizedEBITDA
    +7.9%
    In1Q25,NormalizedEBITDAincreasedby7.9%to4855millionUSDwithamarginexpansionof218bpsto35.6%.
    UnderlyingProfit
    1606millionUSD
    UnderlyingProfitwas1606millionUSDin1Q25comparedto1509millionUSDin1Q24.ReportedprofitattributabletoequityholdersofABInBevwas2148millionUSDin1Q25comparedto1091millionUSDin1Q24,positivelyimpactedbynon-underlyingitems.
    UnderlyingEPS
    0.81USD
    UnderlyingEPSincreasedby7.1%to0.81USD.Onaconstantcurrencybasis,UnderlyingEPSincreasedby20.2%.
    1TheenclosedinformationconstitutesregulatedinformationasdefinedintheBelgianRoyalDecreeof14November2007regardingthedutiesofissuersoffinancialinstrumentswhichhavebeenadmittedfortradingonaregulatedmarket.Forimportantdisclaimersandnotesonthebasisofpreparation,pleaserefertopage12.
    Managementcomments
    SolidstarttotheyearwithEBITDAgrowthatthetop-endofouroutlook,continuedmarginexpansionandhigh-singledigitUnderlyingEPSgrowth
    Ourbusinessdeliveredanotherquarterofsolidfinancialperformancein1Q25.EBITDAincreasedby7.9%withmarginexpansionof218bpsdrivenbytop-linegrowth,costofsalestailwindsanddisciplinedoverheadmanagement.UnderlyingEPSwas0.81USD,a7.1%increaseinUSDanda20.2%increaseinconstantcurrencyversus1Q24,drivenby10.3%EBITgrowthandthecontinuedoptimizationofournetfinancecosts.
    Top-lineincreasedby1.5%,withrevenuegrowthinapproximately50%ofourmarkets,drivenbyarevenueperhlincreaseof3.7%asaresultofdisciplinedrevenuemanagementchoicesandongoingpremiumization.Weincreasedouroverallportfoliobrandpowerdrivenbyincreasedmarketinginvestmentandeffectiveness.Inaddition,weestimatethatwegainedormaintainedmarketsharein60%ofourmarkets.Volumeperformancewas,however,impactedbycalendar-relatedfactorssuchascyclingtheleapyearselling-daybenefitin1Q24andEastershipmentphasing,resultinginadeclineof2.2%.
    Progressingourstrategicpriorities
    Wecontinuetoexecuteonandinvestinthreekeystrategicpillarstodeliverconsistentgrowthandlong-termvaluecreation.
    (1)Leadandgrowthecategory:
    Weincreasedouroverallportfoliobrandpowerdrivenbyincreasedmarketinginvestmentandeffectiveness.Inaddition,weestimatethatwegainedormaintainedmarketsharein60%ofourmarkets.
    (2)Digitizeandmonetizeourecosystem:
    BEESMarketplacecaptured645millionUSDinGMVfromsalesofthird-partyproducts,a53%increaseversus1Q24.OverallBEESGMVincreasedby10%,reaching11.6billionUSD.
    (3)Optimizeourbusiness:
    UnderlyingEPSwas0.81USD,a7.1%increaseinUSDanda20.2%increaseinconstantcurrencytermsversus1Q24,drivenby10.3%EBITgrowthandthecontinuedoptimizationofournetfinancecosts.
    (1)Leadandgrowthecategory
    Weareexecutingonourfivereplicableleverstodrivecategorygrowth.Ourperformanceacrosseachoftheleverswasledbyourmegabrandswhichdelivereda4.4%revenueincrease.
    CategoryParticipation:Investmentsinourmegabrandsandinnovationsdroveanestimatedincreaseof60basispointsinthepercentageoflegaldrinkingageconsumerspurchasingourportfolioacrossourkeymarkets,theequivalentof6millionnewconsumersonanannualizedbasis.Participationincreasesweredrivenbyourmegabrandsandno-alcoholbeerportfolio.
    CoreSuperiority:Revenueofourmainstreamportfolioincreasedby0.3%,drivenbydouble-digitgrowthinSouthKoreaandmid-singledigitgrowthinColombiaandMexico.
    BalancedChoices:Ourbalancedchoicesportfoliooflowcarb,sugarfree,glutenfreeandno-andlow-alcoholbeerbrandsdeliveredarevenueincreaseof2.7%.Growthwasledbyourno-alcoholbeerportfoliowhichdelivereda34%revenueincreaseandisestimatedtohavegainedshareofno-alcoholbeeracrossourfootprint,ledbyCoronaCerowhichgrewvolumebytriple-digits.
    Premiumization:Ourabovecorebeerportfoliodelivereda1.8%revenueincrease.Coronaledourperformance,increasingrevenueby11.2%outsideofMexicowithdouble-digitvolumegrowthinmorethan30markets.
    BeyondBeer:GrowthofourBeyondBeerportfolioacceleratedin1Q25,increasingrevenueby16.6%,ledbydouble-digitgrowthofCutwaterandNütrlintheUSandBeatsinBrazil.
    (2)Digitizeandmonetizeourecosystem
    Digitizingourrelationshipswithmorethan6millioncustomersglobally:Asof31March2025,BEESwaslivein28marketswith72%ofourrevenuescapturedthroughB2Bdigitalplatforms.In1Q25,BEEScaptured11.6billionUSDinGMV,growthof10%versus1Q24.
    Monetizingourroute-to-market:BEESMarketplacegenerated10millionordersandcaptured645millionUSDinGMVfromsalesofthird-partyproducts,growthof27%and53%versus1Q24,respectively.
    LeadingthewayinDTCsolutions:OuromnichannelDTCecosystemofdigitalandphysicalproductsgeneratedrevenueofapproximately275millionUSD.OurDTCmegabrands,ZéDelivery,TaDaDeliveryandPerfectDraft,generated19.2millione-commerceordersanddelivered117millionUSDinrevenuethisquarter,representing12%growthversus1Q24.
    (3)Optimizeourbusiness
    Maximizingvaluecreation:EBITDAgrewby7.9%withmarginexpansionof218bpssupportedbydisciplinedresourceallocationandoverheadmanagement.Optimizationofournetcapexdroveincreasedefficiencyindepreciationandamortizationexpenses,resultingin10.3%EBITgrowth.Asof5May2025,wehavecompleted70%ofour2billionUSDsharebuybackprogramannouncedon31October2024.
    Advancingoursustainabilitypriorities:InClimateAction,ourScopes1and2emissionsperhectoliterofproductionwas4.44kgCO2e/hlin1Q25,areductionof45.7%againstthe2017baseline.InWaterStewardship,ourwateruseefficiencyratioimprovedto2.44hlperhlin1Q25versus2.55hlperhlin1Q24,aswecontinueworkingtowardsourambitiontoreach2.50hlperhlonanannualbasisbytheendof2025.
    Deliveringreliablecompoundinggrowth
    Weareencouragedbyourresultstostarttheyear,theresilienceofthebeercategoryandtheconsistentexecutionofourstrategybyourteamsandpartners.Ourbusinessislocal,withmorethan98%ofourvolumelocallyproduced,andourfootprinthasstructuraltailwindsforlong-termvolumegrowthwithfavorabledemographics,ongoingeconomicdevelopmentandopportunitiestoincreasecategoryparticipation.Ourconsistentperformanceandthefundamentalstrengthsofourbusinessreinforceourconfidenceinourabilitytodeliverreliablecompoundinggrowthandcreateafuturewithmorecheers.
    2025Outlook
    (i)OverallPerformance:WeexpectourEBITDAtogrowinlinewithourmedium-termoutlookofbetween4-8%.TheoutlookforFY25reflectsourcurrentassessmentofinflationandothermacroeconomicconditions.
    (ii)NetFinanceCosts:Netpensioninterestexpensesandaccretionexpensesareexpectedtobeintherangeof190to220millionUSDperquarter,dependingoncurrencyandinterestratefluctuations.WeexpecttheaveragegrossdebtcouponinFY25tobeapproximately4%.
    (iii)EffectiveTaxRate(ETR):WeexpectthenormalizedETRinFY25tobeintherangeof26%to28%.TheETRoutlookdoesnotconsidertheimpactofpotentialfuturechangesinlegislation.
    (iv)NetCapitalExpenditure:Weexpectnetcapitalexpenditureofbetween3.5and4.0billionUSDinFY25.
    Figure1.Consolidatedperformance
    inUSDMio,exceptEPSinUSDpershareandVolumesinthousandhls
    1Q24
    1Q25
    Organic
    growth
    Volumes
    139536
    136268
    (2.2
    )%
    Beer
    119683
    116778
    (2.5
    )%
    Non-Beer
    19852
    19490
    (0.2
    )%
    Revenue
    14547
    13628
    1.5
    %
    Grossprofit
    7894
    7583
    5.2
    %
    Grossmargin
    54.3%
    55.6%
    203bps
    NormalizedEBITDA
    4987
    4855
    7.9
    %
    NormalizedEBITDAmargin
    34.3%
    35.6%
    218bps
    NormalizedEBIT
    3642
    3587
    10.3
    %
    NormalizedEBITmargin
    25.0%
    26.3%
    218bps
    ProfitattributabletoequityholdersofABInBev
    1091
    2148
    UnderlyingProfit
    1509
    1606
    BasicEPS
    0.54
    1.08
    UnderlyingEPS
    0.75
    0.81
    Figure2.Volumes
    inthousandhls
    1Q24
    Scope
    Organic
    growth
    1Q25
    Organicgrowth
    Total
    Beer
    NorthAmerica
    21353
    (144
    )
    (1368
    )
    19842
    (6.4
    )%
    (6.4
    )%
    MiddleAmericas
    35690
    -
    (610
    )
    35081
    (1.7
    )%
    (1.5
    )%
    SouthAmerica
    40347
    -
    544
    40891
    1.3
    %
    1.4
    %
    EMEA
    21030
    (35
    )
    (243
    )
    20752
    (1.2
    )%
    (1.8
    )%
    AsiaPacific
    21045
    (93
    )
    (1304
    )
    19648
    (6.2
    )%
    (6.2
    )%
    GlobalExportandHoldingCompanies
    70
    (3
    )
    (13
    )
    54
    (19.2
    )%
    (19.2
    )%
    ABInBevWorldwide
    139536
    (274
    )
    (2993
    )
    136268
    (2.2
    )%
    (2.5
    )%
    KeyMarketsPerformance
    UnitedStates:MichelobUltragrowthdrovecontinuedmarketsharegain
    Operatingperformance:Revenuedeclinedby5.1%withrevenueperhlincreasingby1.7%drivenbyrevenuemanagementinitiativesandpremiumization.Sales-to-retailersdecreasedby5.4%,estimatedtohaveoutperformedtheindustrywhichwasnegativelyimpactedbyadverseweatherandEastershipmentphasing.Sales-to-wholesalers(STWs)declinedby6.7%,impactedbyonelesssellingdayversus1Q24.EBITDAdeclinedby1.7%astop-lineperformancewaspartiallyoffsetbyproductivityinitiativesandSG&Aefficiencieswhilewecontinuedtoincreasemarketinginvestments.
    Commercialhighlights:Ourportfolioisestimatedtohavegainedmarketshareofthebeerindustryandthespirits-basedready-to-drink(RTD)category,accordingtoCircana.OurbeerportfoliowasledbyMichelobUltraandBuschLight,whichwerethe#1and#2volumesharegainersintheindustryrespectively,whileourRTDportfoliodeliveredstrongdouble-digitvolumegrowth,ledbyCutwaterandNütrl.Wearetheleaderinno-alcoholbeer,withourportfoliogrowingvolumesinthehigh-twenties,drivenbyMichelobUltraZerowhichwasthe#1innovationinthebeerindustryin1Q25.Thebeercategoryin1Q25wasimpactedbyadverseweatherandcalendar-relatedfactorsbuttrendshaveimprovedinApril,accordingtoCircana,asweatherpatternsnormalized.
    Mexico:Revenuegrowthandmarginexpansiondrovedouble-digitbottom-linegrowth
    Operatingperformance:Revenueincreasedbymid-singledigits,withmid-singledigitrevenueperhlgrowthdrivenbyrevenuemanagementinitiatives.Volumesdeclinedbylow-singledigits,in-linewiththeindustry,whichwasnegativelyimpactedbycalendar-relatedfactors.EBITDAgrewbymid-teenswithmarginexpansion.
    Commercialhighlights:Ourperformancewasledbyourabovecorebeerportfolio,whichgrewrevenuebyhigh-singledigitsdrivenbyModelo,whileourcorebeerbrandsdeliveredmid-singledigitrevenuegrowth.Weareleadingthegrowthinno-alcoholbeerwithCoronaCerogrowingvolumebystrongdouble-digits.Wecontinuedtoprogressourdigitalinitiatives,withBEESMarketplacegrowingGMVby42%versus1Q24andourdigitalDTCplatform,TaDaDelivery,increasingthenumberofordersby18%.
    Colombia:Recordhighvolumesdrovedouble-digitbottom-linegrowth
    Operatingperformance:Revenueincreasedbyhigh-singledigitswithmid-singledigitrevenueperhlgrowth,drivenbyrevenuemanagementinitiatives.Volumesgrewbylow-singledigits,withourportfoliomaintainingshareoftotalalcohol.EBITDAgrewbylow-teenswithmarginexpansion.
    Commercialhighlights:Ourabovecorebeerbrandsledourperformance,deliveringhigh-singledigitvolumegrowthanddrivingrecordhighfirstquartervolumes.Ourcorebeerportfoliodeliveredalow-singledigitvolumeincreasedrivenbythecontinuedgrowthofAguila.
    Brazil:Continuedmomentumdrovedouble-digitbottom-linegrowthwithmarginexpansionandall-timehighvolumes
    Operatingperformance:Revenuegrewby4.6%withrevenueperhlgrowthof3.1%drivenbypremiumizationandrevenuemanagementinitiatives.Totalvolumesgrewby1.4%,withbeervolumeincreasingby0.8%.Non-beervolumesgrewby3.2%.EBITDAincreasedby13.5%withmarginexpansionof278bps.
    Commercialhighlights:Ourpremiumandsuperpremiumbeerbrandsledourperformance,deliveringlow-twentiesvolumegrowth,drivenbyStellaArtoisandCorona.Wearetheleaderinno-alcoholbeer,withourvolumesgrowingbystrongdouble-digits,ledbyBrahma0.0andCoronaCero.Non-beerperformancewasdrivenbyourlow-andno-sugarportfolio,whichgrewvolumesinthelow-twenties.Wecontinuedtoprogressourdigitalinitiatives,withBEESMarketplacegrowingGMVby92%,andourdigitalDTCplatform,ZéDelivery,generatingnearly17millionordersthisquarter,a5%increaseversus1Q24.
    Europe:Continuedpremiumizationandmarginrecoverydrovedouble-digitbottom-linegrowth
    Operatingperformance:Revenuedeclinedbylow-singledigitswithlow-singledigitrevenueperhlgrowthdrivenbycontinuedpremiumization.Volumesdeclinedbylow-singledigits,estimatedtobein-linewithoroutperformingtheindustryinthemajorityofourkeymarkets,whichwasnegativelyimpactedbycalendar-relatedfactors.EBITDAgrewbylow-teenswithmarginrecovery.
    Commercialhighlights:Wecontinuedtopremiumizeourportfolio,withourpremiumandsuperpremiumportfoliomakingup60%ofour1Q25revenue.Ourperformancewasdrivenbyourmegabrands,withCoronaandStellaArtoisgrowingvolumesbylow-singledigits.Ourno-alcoholbeerportfoliogrewvolumesbyhigh-teens,ledbyCoronaCerowhichdeliveredstrongdouble-digitvolumegrowth.IntheUK,asofJanuary2025,wehavestrengthenedourportfoliowiththeadditionoftheSanMiguelbrandandarenowtheleadingbrewerintheindustry.
    SouthAfrica:Continuedmomentumandmarketsharegaindeliveredanotherquarteroftop-andbottom-linegrowth
    Operatingperformance:Revenueincreasedbylow-singledigitswithrevenueperhlgrowthoflow-singledigits.Volumesdeclinedbylow-singledigits,estimatedtohaveoutperformedtheindustrywhichwasnegativelyimpactedbycalendar-relatedfactors.EBITDAgrewbylow-singledigits.
    Commercialhighlights:Themomentumofourbusinesscontinued,withtheconsistentexecutionofourstrategydrivingestimatedmarketsharegainsinbothbeerandBeyondBeer.Ourperformancewasledbyourpremiumandsuperpremiumbrands,whichgrewvolumesbylow-teensdrivenbyCoronaandStellaArtois.InBeyondBeer,ourportfoliogrewvolumesbymid-singledigits.
    China:Performanceimpactedbysoftindustryinourfootprint
    Operatingperformance:Volumesdeclinedby9.2%,underperformingtheindustryaccordingtoourestimates,withourperformanceimpactedbycontinuedindustryweaknessinourkeyregionsandtheon-premisechannel,andinventorymanagement,whichaccountedforapproximatelyonequarterofourvolumedecline.Revenueperhldecreasedby3.9%,drivenbynegativegeographicandchannelmix,resultinginarevenuedeclineof12.7%.EBITDAdeclinedby15.2%.
    Commercialhighlights:Weremainconfidentinourstrategy,centeredonpremiumization,channelandgeographicexpansion,anddigitaltransformation.Wearestrengtheningourexecution,increasinginvestmentsinourmegabrandsandacceleratingourin-homechannelexpansion.In1Q25,ourmarketingcampaignsincludedextensiveChineseNewYearactivationsandupdatedbrandimageryforBudweiser,andanewintegratedcampaignforHarbinZeroSugarwiththeNBA.TheusageandreachoftheBEESplatformcontinuedtoexpandand,asofMarch2025,ispresentinmorethan320cities.
    Highlightsfromourothermarkets
    Canada:Revenuedeclinedbylow-singledigitswithlow-singledigitrevenueperhlgrowth.Volumesdeclinedbymid-singledigits,outperformingasoftindustryaccordingtoourestimates,whichwasnegativelyimpactedbyadverseweatherandcalendar-relatedfactors.MichelobUltraandBuschcontinuedtooutperformandwerethe#1and#2volumesharegainersintheindustry.
    Peru:Revenuegrewbylow-singledigits,withmid-singledigitrevenueperhlgrowthdrivenbyrevenuemanagementinitiatives.Volumesdeclinedbylow-singledigits,estimatedtobein-linewiththeindustry,whichwasnegativelyimpactedbycalendar-relatedfactors.
    Ecuador:Revenuedeclinedbymid-singledigitswithvolumesdecliningbymid-singledigitsastheindustrywasimpactedbycalendar-relatedfactors,threefewertradingdaysduetoelectionrelateddrylaws,andcycledastrongperformancein1Q24whichbenefittedfromshipmentphasingaheadofasalestaxincrease.
    Argentina:Volumetrendsimprovedsequentially,decliningbymid-singledigits,withbeervolumesestimatedtobein-linewiththeindustry,asoverallconsumerdemandcontinuedtobeimpactedbyinflationarypressures.Since1Q24,thedefinitionoforganicrevenuegrowthinArgentinahasbeenamendedtocapthepricegrowthtoamaximumof2%permonth.Revenuegrewbylow-twentiesonthisbasis.
    AfricaexcludingSouthAfrica:InNigeria,revenuegrewbystrongdouble-digits,drivenbyrevenuemanagementinitiativesinahighlyinflationaryenvironment.Beervolumesdeclinedbymid-singledigitsasourperformancewasimpactedbyproductionconstraints.
    InourothermarketsinAfrica,wegrewvolumeinaggregatebymid-singledigits,drivenbyMozambiqueandTanzania.
    SouthKorea:Revenueincreasedbylow-teenswithflattishrevenueperhl.Volumesgrewbylow-teens,estimatedtohaveoutperformedtheindustryinboththeon-tradeandin-homechannels.Ourperformancewasledbyourcoreportfolioandinnovations,withvolumessupportedbyshipmentphasingaheadofanannouncedAprilpriceincrease.
    ConsolidatedIncomeStatement
    Figure3.Consolidatedincomestatement
    inUSDMio
    1Q24
    1Q25
    Organic
    growth
    Revenue
    14547
    13628
    1.5
    %
    Costofsales
    (6653
    )
    (6044
    )
    3.1
    %
    Grossprofit
    7894
    7583
    5.2
    %
    SG&A
    (4435
    )
    (4188
    )
    (1.3
    )%
    Otheroperatingincome/(expenses)
    183
    192
    9.1
    %
    NormalizedEBIT
    3642
    3587
    10.3
    %
    Non-underlyingitemsaboveEBIT
    (29
    )
    (49
    )
    Netfinanceincome/(cost)
    (1187
    )
    (984
    )
    Non-underlyingnetfinanceincome/(cost)
    (309
    )
    602
    Shareofresultsofassociates
    57
    52
    Non-underlyingshareofresultsofassociates
    104
    -
    Incometaxexpense
    (794
    )
    (664
    )
    Profit
    1485
    2544
    Profitattributabletonon-controllinginterest
    393
    396
    ProfitattributabletoequityholdersofABInBev
    1091
    2148
    NormalizedEBITDA
    4987
    4855
    7.9
    %
    UnderlyingProfit
    1509
    1606
    Non-underlyingitemsaboveEBIT&Non-underlyingshareofresultsofassociates
    Figure4.Non-underlyingitemsaboveEBIT&Non-underlyingshareofresultsofassociates
    inUSDMio
    1Q24
    1Q25
    Restructuring
    (31
    )
    (12
    )
    Businessandassetdisposal(incl.impairmentlosses)
    2
    (37
    )
    Non-underlyingitemsinEBIT
    (29
    )
    (49
    )
    Non-underlyingshareofresultsofassociates
    104
    -
    NormalizedEBITexcludesnegativenon-underlyingitemsof49millionUSDin1Q25and29millionUSDin1Q24.Non-underlyingshareofresultsfromassociatesof1Q24includedtheimpactfromourassociateAnadoluEfes’adoptionofIAS29hyperinflationaccountingontheir2023results.
    Netfinanceincome/(cost)
    Figure5.Netfinanceincome/(cost)
    inUSDMio
    1Q24
    1Q25
    Netinterestexpense
    (714
    )
    (651
    )
    Netinterestonnetdefinedbenefitliabilities
    (22
    )
    (18
    )
    Accretionexpense
    (191
    )
    (149
    )
    NetinterestincomeonBraziliantaxcredits
    36
    30
    Otherfinancialresults
    (296
    )
    (196
    )
    Netfinanceincome/(cost)
    (1187
    )
    (984
    )
    Non-underlyingnetfinanceincome/(cost)
    Figure6.Non-underlyingnetfinanceincome/(cost)
    inUSDMio
    1Q24
    1Q25
    Mark-to-market
    (243
    )
    602
    Gain/(loss)onbondredemptionandother
    (66
    )
    -
    Non-underlyingnetfinanceincome/(cost)
    (309
    )
    602
    Non-underlyingnetfinancecostin1Q25includesmark-to-marketgainsonderivativeinstrumentsenteredintoinordertohedgeourshare-basedpaymentprogramsandsharesissuedinrelationtothecombinationwithGrupoModeloandSAB.
    Thenumberofsharescoveredbythehedgingofourshare-basedpaymentprogram,thedeferredshareinstrumentandtherestrictedsharesareshownbelow,togetherwiththeopeningandclosingshareprices.
    Figure7.Non-underlyingequityderivativeinstruments
    1Q24
    1Q25
    Sharepriceatthestartoftheperiod(Euro)
    58.42
    48.25
    Sharepriceattheendoftheperiod(Euro)
    56.46
    56.92
    Numberofequityderivativeinstrumentsattheendoftheperiod(millions)
    100.5
    100.5
    Incometaxexpense
    Figure8.Incometaxexpense
    inUSDMio
    1Q24
    1Q25
    Incometaxexpense
    794
    664
    Effectivetaxrate
    37.5%
    21.0%
    Normalizedeffectivetaxrate
    27.0%
    25.9%
    The1Q25effectivetaxratewaspositivelyimpactedbynon-taxablegainsfromderivativesrelatedtothehedgingofshare-basedpaymentprogramsandofthesharesissuedinatransactionrelatedtothecombinationwithGrupoModeloandSAB,whilethe1Q24effectivetaxratewasnegativelyimpactedbynon-deductiblelossesfromthesederivatives.
    Furthermore,the1Q24effectivetaxrateincludes240millionUSD(4.5billionZAR)non-underlyingtaxcostfollowingtheresolutionin1Q24oftheSouthAfricantaxmattersdescribedinnote29Contingenciesofthe2024ConsolidatedFinancialStatements.
    ThedecreaseinNormalizedETRin1Q25comparedto1Q24isdrivenmainlybycountrymix.
    UnderlyingEPS
    Figure9.UnderlyingEPS
    inUSDpershare,exceptnumberofsharesinmillion
    1Q24
    1Q25
    NormalizedEBITDA
    2.48
    2.43
    Depreciation,amortizationandimpairment
    (0.67
    )
    (0.64
    )
    NormalizedEBIT
    1.81
    1.80
    Netfinanceincome/(cost)
    (0.59
    )
    (0.49
    )
    Incometaxexpense
    (0.33
    )
    (0.34
    )
    Associates&non-controllinginterests
    (0.17
    )
    (0.17
    )
    Hyperinflationimpacts
    0.03
    0.01
    UnderlyingEPS
    0.75
    0.81
    Weightedaveragenumberofordinaryandrestrictedshares
    2007
    1994
    ReconciliationofIFRSandNon-IFRSFinancialMeasures
    ProfitattributabletoequityholdersandUnderlyingProfit
    Figure10.UnderlyingProfit
    inUSDMio
    1Q24
    1Q25
    ProfitattributabletoequityholdersofABInBev
    1091
    2148
    Netimpactofnon-underlyingitemsonprofit
    362
    (565
    )
    Hyperinflationimpacts
    55
    23
    UnderlyingProfit
    1509
    1606
    BasicandUnderlyingEPS
    Figure11.BasicandUnderlyingEPS
    inUSDpershare,exceptnumberofsharesinmillion
    1Q24
    1Q25
    BasicEPS
    0.54
    1.08
    Netimpactofnon-underlyingitems
    0.18
    (0.28
    )
    Hyperinflationimpacts
    0.03
    0.01
    UnderlyingEPS
    0.75
    0.81
    FXtranslationimpact
    -
    0.09
    UnderlyingEPSinconstantcurrency
    0.75
    0.90
    Weightedaveragenumberofordinaryandrestrictedshares
    2007
    1994
    ProfitattributabletoequityholdersandNormalizedEBITDA
    Figure12.ReconciliationofNormalizedEBITDAtoProfitattributabletoequityholdersofABInBev
    inUSDMio
    1Q24
    1Q25
    ProfitattributabletoequityholdersofABInBev
    1091
    2148
    Non-controllinginterests
    393
    396
    Profit
    1485
    2544
    Incometaxexpense
    794
    664
    Shareofresultofassociates
    (57
    )
    (52
    )
    Non-underlyingshareofresultsofassociates
    (104
    )
    -
    Netfinance(income)/cost
    1187
    984
    Non-underlyingnetfinance(income)/cost
    309
    (602
    )
    Non-underlyingitemsaboveEBIT(incl.impairmentlosses)
    29
    49
    NormalizedEBIT
    3642
    3587
    Depreciation,amortizationandimpairment
    1344
    1268
    NormalizedEBITDA
    4987
    4855
    NormalizedEBITDA,NormalizedEBITandUnderlyingProfitarenon-IFRSfinancialmeasuresusedbyABInBevtoreflectthecompany’sunderlyingperformance.UnderlyingEPSandconstantcurrencyUnderlyingEPSarenon-IFRSfinancialmeasuresthatABInBevbelievesareusefultoinvestorsbecausetheyfacilitatecomparisonsofEPSfromperiodtoperiod.
    NormalizedEBITDAiscalculatedbyadjustingprofitattributabletoequityholdersofABInBevtoexclude:(i)non-controllinginterest;(ii)incometaxexpense;(iii)shareofresultsofassociates;(iv)non-underlyingshareofresultsofassociates;(v)netfinanceincomeorcost;(vi)non-underlyingnetfinanceincomeorcost;(vii)non-underlyingitemsaboveEBIT;and(viii)depreciation,amortizationandimpairment.
    UnderlyingProfitiscalculatedbyadjustingprofitattributabletoequityholdersofABInBevtoexclude:(i)non-underlyingitemsand(ii)hyperinflationimpacts.UnderlyingEPSiscalculatedasUnderlyingProfitdividedbytheweightedaveragenumberofordinaryandrestrictedshares.ConstantcurrencyUnderlyingEPSiscalculatedasUnderlyingEPSexcludingtheeffectsofforeigncurrencytranslationbytranslatingcurrentperiodfiguresusingtheexchangeratesfromthesameperiodintheprioryear.
    NormalizedEBITDA,NormalizedEBITandUnderlyingProfitarenotaccountingmeasuresunderIFRSandshouldnotbeconsideredasanalternativetoprofitattributabletoequityholdersasameasureofoperationalperformance,oranalternativetocashflowasameasureofliquidity.UnderlyingEPSandconstantcurrencyUnderlyingEPSarenotaccountingmeasuresunderIFRSandshouldnotbeconsideredasalternativestoearningspershareasameasureofoperatingperformanceonapersharebasis.Thesenon-IFRSfinancialmeasuresdonothaveastandardcalculationmethodandABInBev’sdefinitionofNormalizedEBITDA,NormalizedEBIT,UnderlyingProfit,UnderlyingEPSandconstantcurrencyUnderlyingEPSmaynotbecomparabletothatofothercompanies.
    Notes
    TofacilitatetheunderstandingofABInBev’sunderlyingperformance,theanalysesofgrowth,includingallcommentsinthispressrelease,unlessotherwiseindicated,arebasedonorganicgrowthandnormalizednumbers.Inotherwords,financialsareanalyzedeliminatingtheimpactofchangesincurrenciesontranslationofforeignoperations,andscopechanges.Since1Q24,thedefinitionoforganicrevenuegrowthhasbeenamendedtocapthepricegrowthinArgentinatoamaximumof2%permonth(26.8%year-over-year).Correspondingadjustmentsaremadetoallincomestatementrelateditemsintheorganicgrowthcalculationsthroughscopechanges.Scopechangesalsorepresenttheimpactofacquisitionsanddivestitures,thestartorterminationofactivitiesorthetransferofactivitiesbetweensegments,curtailmentgainsandlossesandyearoveryearchangesinaccountingestimatesandotherassumptionsthatmanagementdoesnotconsideraspartoftheunderlyingperformanceofthebusiness.Theorganicgrowthofourglobalbrands,Budweiser,StellaArtois,andCoronaexcludesexportstoAustraliaforwhichaperpetuallicensewasgrantedtoathirdpartyupondisposaloftheAustraliaoperationsin2020.Allreferencesperhectoliter(perhl)excludeUSnon-beverageactivities.Wheneverpresentedinthisdocument,allperformancemeasures(EBITDA,EBIT,profit,taxrate,EPS)arepresentedona“normalized”basis,whichmeanstheyarepresentedbeforenon-underlyingitems.Non-underlyingitemsareeitherincomeorexpenseswhichdonotoccurregularlyaspartofthenormalactivitiesoftheCompany.TheyarepresentedseparatelybecausetheyareimportantfortheunderstandingoftheunderlyingsustainableperformanceoftheCompanyduetotheirsizeornature.NormalizedmeasuresareadditionalmeasuresusedbymanagementandshouldnotreplacethemeasuresdeterminedinaccordancewithIFRSasanindicatoroftheCompany’sperformance.WearereportingtheresultsfromArgentinaapplyinghyperinflationaccountingsince3Q18.TheIFRSrules(IAS29)requireustorestatetheyear-to-dateresultsforthechangeinthegeneralpurchasingpowerofthelocalcurrency,usingofficialindicesbeforeconvertingthelocalamountsattheclosingrateoftheperiod.In1Q25,wereportedanegativeimpactfromhyperinflationaccountingontheprofitattributabletoequityholdersofABInBevof(23)millionUSD.Theimpactin1Q25BasicEPSwas(0.01)USD.Valuesinthefiguresandannexesmaynotaddup,duetorounding.1Q25EPSisbaseduponaweightedaverageof1994millionsharescomparedtoaweightedaverageof2007millionsharesfor1Q24.
    Legaldisclaimer
    Thisreleasecontains“forward-lookingstatements”.ThesestatementsarebasedonthecurrentexpectationsandviewsoffutureeventsanddevelopmentsofthemanagementofABInBevandarenaturallysubjecttouncertaintyandchangesincircumstances.Theforward-lookingstatementscontainedinthisreleaseincludestatementsotherthanhistoricalfactsandincludestatementstypicallycontainingwordssuchas“will”,“may”,“should”,“believe”,“intends”,“expects”,“anticipates”,“targets”,“ambition”,“estimates”,“likely”,“foresees”andwordsofsimilarimport.Allstatementsotherthanstatementsofhistoricalfactsareforward-lookingstatements.Youshouldnotplaceunduerelianceontheseforward-lookingstatements,whichreflectthecurrentviewsofthemanagementofABInBev,aresubjecttonumerousrisksanduncertaintiesaboutABInBevandaredependentonmanyfactors,someofwhichareoutsideofABInBev’scontrol.Thereareimportantfactors,risksanduncertaintiesthatcouldcauseactualoutcomesandresultstobemateriallydifferent,including,butnotlimitedtotherisksanduncertaintiesrelatingtoABInBevthataredescribedunderItem3.DofABInBev’sAnnualReportonForm20-FfiledwiththeSECon12March2025.Manyoftheserisksanduncertaintiesare,andwillbe,exacerbatedbyanyfurtherworseningoftheglobalbusinessandeconomicenvironment,includingasaresultofforeigncurrencyexchangeratefluctuationsandongoinggeopoliticalconflicts.Otherunknownorunpredictablefactorscouldcauseactualresultstodiffermateriallyfromthoseintheforward-lookingstatements.Theforward-lookingstatementsshouldbereadinconjunctionwiththeothercautionarystatementsthatareincludedelsewhere,includingABInBev’smostrecentForm20-FandotherreportsfurnishedonForm6-K,andanyotherdocumentsthatABInBevhasmadepublic.Anyforward-lookingstatementsmadeinthiscommunicationarequalifiedintheirentiretybythesecautionarystatementsandtherecanbenoassurancethattheactualresultsordevelopmentsanticipatedbyABInBevwillberealizedor,evenifsubstantiallyrealized,thattheywillhavetheexpectedconsequencesto,oreffectson,ABInBevoritsbusinessoroperations.Exceptasrequiredbylaw,ABInBevundertakesnoobligationtopubliclyupdateorreviseanyforward-lookingstatements,whetherasaresultofnewinformation,futureeventsorotherwise.Thefirstquarter2025(1Q25)financialdatasetoutinFigure1(exceptforthevolumeinformation),Figures3to6,8,11and12ofthispressreleasehavebeenextractedfromthegroup’sunauditedcondensedconsolidatedinterimfinancialstatementsasofandforthethreemonthsended31March2025,whichhavebeenreviewedbyourstatutoryauditorsPwCRéviseursd’EntreprisesSRL/PwCBedrijfsrevisorenBVinaccordancewiththestandardsofthePublicCompanyAccountingOversightBoard(UnitedStates).FinancialdataincludedinFigures7,9and11havebeenextractedfromtheunderlyingaccountingrecordsasofandforthethreemonthsended31March2025.Referencesinthisdocumenttomaterialsonourwebsites,suchaswww.ab-inbev.com,areincludedasanaidtotheirlocationandarenotincorporatedbyreferenceintothisdocument.
    Conferencecallandwebcast
    InvestorConferencecallandwebcastonThursday,8May2025:
    3.00pmBrussels/2.00pmLondon/9.00amNewYork
    Registrationdetails:
    Webcast(listen-onlymode):
    ABInBev1Q25ResultsWebcast
    Tojoinbyphone,pleaseuseoneofthefollowingtwophonenumbers:
    Toll-Free:+1-877-407-8029
    Toll:+1-201-689-8029
    AboutABInBev
    Anheuser-BuschInBev(ABInBev)isapubliclytradedcompany(Euronext:ABI)basedinLeuven,Belgium,withsecondarylistingsontheMexico(MEXBOL:ANB)andSouthAfrica(JSE:ANH)stockexchangesandwithAmericanDepositaryReceiptsontheNewYorkStockExchange(NYSE:BUD).Asacompany,wedreambigtocreateafuturewithmorecheers.Wearealwayslookingtoserveupnewwaystomeetlife’smoments,moveourindustryforwardandmakeameaningfulimpactintheworld.Wearecommittedtobuildinggreatbrandsthatstandthetestoftimeandtobrewingthebestbeersusingthefinestingredients.Ourdiverseportfolioofwellover500beerbrandsincludesglobalbrandsBudweiser®,Corona®,StellaArtois®andMichelobUltra®;multi-countrybrandsBeck’s®,Hoegaarden®andLeffe®;andlocalchampionssuchasAguila®,Antarctica®,BudLight®,Brahma®,Cass®,Castle®,CastleLite®,Cristal®,Harbin®,Jupiler®,ModeloEspecial®,Quilmes®,Victoria®,Sedrin®,andSkol®.Ourbrewingheritagedatesbackmorethan600years,spanningcontinentsandgenerations.FromourEuropeanrootsattheDenHoornbreweryinLeuven,Belgium.TothepioneeringspiritoftheAnheuser&CobreweryinSt.Louis,US.TothecreationoftheCastleBreweryinSouthAfricaduringtheJohannesburggoldrush.ToBohemia,thefirstbreweryinBrazil.Geographicallydiversifiedwithabalancedexposuretodevelopedanddevelopingmarkets,weleveragethecollectivestrengthsofapproximately144000colleaguesbasedinnearly50countriesworldwide.For2024,ABInBev’sreportedrevenuewas59.8billionUSD(excludingJVsandassociates).
    Annex1:Segmentreporting
    ABInBevWorldwide
    1Q24
    Scope
    Currency
    Translation
    Organic
    Growth
    1Q25
    Organic
    Growth
    Volumes
    139536
    (274
    )
    -
    (2993
    )
    136268
    (2.2
    )%
    Revenue
    14547
    (31
    )
    (1099
    )
    210
    13628
    1.5
    %
    Costofsales
    (6653
    )
    (64
    )
    471
    202
    (6044
    )
    3.1
    %
    Grossprofit
    7894
    (96
    )
    (627
    )
    412
    7583
    5.2
    %
    SG&A
    (4435
    )
    (20
    )
    324
    (57
    )
    (4188
    )
    (1.3
    )%
    Otheroperatingincome/(expenses)
    183
    14
    (21
    )
    17
    192
    9.1
    %
    NormalizedEBIT
    3642
    (103
    )
    (324
    )
    372
    3587
    10.3
    %
    NormalizedEBITDA
    4987
    (100
    )
    (424
    )
    392
    4855
    7.9
    %
    NormalizedEBITDAmargin
    34.3
    %
    35.6
    %
    218bps
    NorthAmerica
    1Q24
    Scope
    Currency
    Translation
    Organic
    Growth
    1Q25
    Organic
    Growth
    Volumes
    21353
    (144
    )
    -
    (1368
    )
    19842
    (6.4
    )%
    Revenue
    3593
    (36
    )
    (25
    )
    (168
    )
    3364
    (4.7
    )%
    Costofsales
    (1544
    )
    20
    9
    106
    (1410
    )
    7.0
    %
    Grossprofit
    2049
    (16
    )
    (17
    )
    (62
    )
    1953
    (3.0
    )%
    SG&A
    (1085
    )
    (6
    )
    11
    29
    (1052
    )
    2.7
    %
    Otheroperatingincome/(expenses)
    (12
    )
    -
    1
    25
    14
    207.0
    %
    NormalizedEBIT
    951
    (22
    )
    (5
    )
    (8
    )
    916
    (0.8
    )%
    NormalizedEBITDA
    1126
    (22
    )
    (7
    )
    (10
    )
    1087
    (0.9
    )%
    NormalizedEBITDAmargin
    31.3
    %
    32.3
    %
    125bps
    MiddleAmericas
    1Q24
    Scope
    Currency
    Translation
    Organic
    Growth
    1Q25
    Organic
    Growth
    Volumes
    35690
    -
    -
    (610
    )
    35081
    (1.7
    )%
    Revenue
    4051
    (12
    )
    (400
    )
    144
    3784
    3.6
    %
    Costofsales
    (1586
    )
    (14
    )
    138
    113
    (1350
    )
    7.1
    %
    Grossprofit
    2465
    (26
    )
    (262
    )
    257
    2434
    10.5
    %
    SG&A
    (965
    )
    6
    101
    (53
    )
    (911
    )
    (5.5
    )%
    Otheroperatingincome/(expenses)
    12
    -
    (2
    )
    1
    12
    7.2
    %
    NormalizedEBIT
    1512
    (20
    )
    (162
    )
    204
    1535
    13.6
    %
    NormalizedEBITDA
    1886
    (20
    )
    (201
    )
    192
    1858
    10.3
    %
    NormalizedEBITDAmargin
    46.6
    %
    49.1
    %
    300bps
    SouthAmerica
    1Q24
    Scope
    Currency
    Translation
    Organic
    Growth
    1Q25
    Organic
    Growth
    Volumes
    40347
    -
    -
    544
    40891
    1.3
    %
    Revenue
    3233
    45
    (576
    )
    276
    2978
    8.5
    %
    Costofsales
    (1586
    )
    (89
    )
    281
    (56
    )
    (1450
    )
    (3.5
    )%
    Grossprofit
    1647
    (43
    )
    (295
    )
    220
    1528
    13.4
    %
    SG&A
    (941
    )
    (33
    )
    168
    (43
    )
    (849
    )
    (4.6
    )%
    Otheroperatingincome/(expenses)
    116
    8
    (18
    )
    (9
    )
    97
    (7.8
    )%
    NormalizedEBIT
    821
    (68
    )
    (145
    )
    168
    776
    20.9
    %
    NormalizedEBITDA
    1084
    (65
    )
    (192
    )
    180
    1007
    16.8
    %
    NormalizedEBITDAmargin
    33.5
    %
    33.8
    %
    253bps
    EMEA
    1Q24
    Scope
    Currency
    Translation
    Organic
    Growth
    1Q25
    Organic
    Growth
    Volumes
    21030
    (35
    )
    -
    (243
    )
    20752
    (1.2
    )%
    Revenue
    1927
    (8
    )
    (45
    )
    91
    1965
    4.8
    %
    Costofsales
    (1036
    )
    10
    26
    (29
    )
    (1028
    )
    (2.8
    )%
    Grossprofit
    892
    2
    (18
    )
    62
    937
    7.0
    %
    SG&A
    (614
    )
    (16
    )
    16
    7
    (607
    )
    1.1
    %
    Otheroperatingincome/(expenses)
    44
    5
    (2
    )
    (4
    )
    44
    (7.4
    )%
    NormalizedEBIT
    322
    (8
    )
    (4
    )
    65
    375
    20.7
    %
    NormalizedEBITDA
    569
    (8
    )
    (10
    )
    74
    624
    13.1
    %
    NormalizedEBITDAmargin
    29.5
    %
    31.7
    %
    235bps
    AsiaPacific
    1Q24
    Scope
    Currency
    Translation
    Organic
    Growth
    1Q25
    Organic
    Growth
    Volumes
    21045
    (93
    )
    -
    (1304
    )
    19648
    (6.2
    )%
    Revenue
    1634
    (7
    )
    (52
    )
    (125
    )
    1450
    (7.7
    )%
    Costofsales
    (763
    )
    (2
    )
    23
    58
    (685
    )
    7.6
    %
    Grossprofit
    871
    (9
    )
    (30
    )
    (67
    )
    766
    (7.8
    )%
    SG&A
    (445
    )
    (3
    )
    16
    11
    (420
    )
    2.5
    %
    Otheroperatingincome/(expenses)
    26
    -
    -
    (1
    )
    24
    (4.7
    )%
    NormalizedEBIT
    452
    (12
    )
    (13
    )
    (57
    )
    369
    (12.9
    )%
    NormalizedEBITDA
    616
    (11
    )
    (18
    )
    (63
    )
    523
    (10.4
    )%
    NormalizedEBITDAmargin
    37.7
    %
    36.1
    %
    (112)bps
    GlobalExportandHoldingCompanies
    1Q24
    Scope
    Currency
    Translation
    Organic
    Growth
    1Q25
    Organic
    Growth
    Volumes
    70
    (3
    )
    -
    (13
    )
    54
    (19.2
    )%
    Revenue
    109
    (14
    )
    (1
    )
    (8
    )
    86
    (8.6
    )%
    Costofsales
    (138
    )
    11
    (5
    )
    10
    (122
    )
    8.2
    %
    Grossprofit
    (29
    )
    (3
    )
    (6
    )
    2
    (36
    )
    7.0
    %
    SG&A
    (385
    )
    31
    12
    (7
    )
    (349
    )
    (2.1
    )%
    Otheroperatingincome/(expenses)
    (3
    )
    -
    -
    4
    1
    118.8
    %
    NormalizedEBIT
    (417
    )
    28
    6
    (1
    )
    (384
    )
    (0.2
    )%
    NormalizedEBITDA
    (295
    )
    28
    4
    20
    (244
    )
    7.4
    %

  本文链接:http://www.iruis.com/News/cninfo/72378.shtml